Pacific Palisades
Managed by Aprisa LLC — Confidential · Accredited Investors Only

The Reconstruction

of Pacific Palisades

A closed-end private equity fund targeting $50M in committed equity across 10 premium post-fire coastal parcels — combining ultra-luxury development with disciplined land banking for inflation-hedged, scarcity-driven returns.

$50M
Target Fund Size
~18%
Base Net IRR
2.1x
Base MOIC
Q2 '26
Tranche Open
$50M Target Equity 10 Premium Post-Fire Coastal Parcels ~18% Net IRR Base Case 2.1x Base MOIC 8% Preferred Return to LPs 30-Day Expedited Permitting $1M Minimum Investment 15–30% Below Replacement Cost Delaware LP — Reg D / 3(c)(7) $50M Target Equity 10 Premium Post-Fire Coastal Parcels ~18% Net IRR Base Case 2.1x Base MOIC 8% Preferred Return to LPs 30-Day Expedited Permitting $1M Minimum Investment 15–30% Below Replacement Cost Delaware LP — Reg D / 3(c)(7)

Fund at a Glance

One of California's most resilient $3B+ luxury coastal markets — with chronic undersupply (<1% new inventory) and sustained UHNW demand.

Target Fund Size
$50M
Range $47–53M committed equity
Parcels Targeted
10
Starting with 8; premium post-fire coastal lots
Development Budget
$550–650
Per sq ft all-in; phased over Years 1–3
Entry Discount
15–30%
Below replacement cost via post-fire distress
Development Margin
32–37%
Conservative; ±20% cost sensitivity tested
Exit Range per Home
$6–21M+
Luxury and ultra-luxury SFR sales
Primary Hold Period
24–48
Months; leasing fallback at 4.5–6% yield
Max Leverage
≤40%
Non-recourse at ~5%; adds 2–3% IRR uplift
Luxury Architecture
Pacific Palisades, CA 90272
Who We Are

Aprisa LLC —
Institutional Discipline.
Coastal Vision.

Aprisa LLC manages Palisades I LP as General Partner — a closed-end vehicle targeting $50M in committed equity to acquire 10 premium post-fire parcels in Pacific Palisades. We operate at the intersection of institutional rigor and architectural excellence.

Our hybrid strategy combines selective development of 7+ parcels into luxury single-family homes ($6–21M+ each) with land banking the remainder for appreciation and downside protection — engineered to deliver inflation-hedged, scarcity-driven returns.

Delaware LP Reg D / 3(c)(7) Accredited Investors Qualified Purchasers American Waterfall
Strategic Pillars

Our
Capabilities

01 — 04 Core Competencies
01

Parcel Acquisition

Off-market sourcing at 15–30% below replacement cost. Starting with 8 identified parcels; rigorous parcel-level underwriting with stress-tested pro formas and multiple exit paths.

$20M allocated to acquisitions

02

Development

70%+ selective development of 7+ parcels into luxury homes at $550–650/sq ft all-in. Conservative 32–37% margins with ±20% cost sensitivity stress-tested.

$22.5M phased development budget

03

Land Banking

Up to 30% of parcels held for long-term appreciation and downside protection. Leasing fallback at 4.5–6% yields provides income during extended hold scenarios.

8% appreciation modeled on banked parcels

04

Tokenization

Optional fractionalized liquidity via SCARCE ERC-1400 digital interests, enabling early-stage participation subject to LP approval and regulatory compliance.

SCARCE ERC-1400 digital interests

State-Backed Recovery

California State Support
Tailwinds

California's aggressive multi-layered response to the 2025 LA firestorms creates meaningful timeline acceleration and cost relief for Palisades I LP.

30
Day Permitting

Expedited 30-day permitting alongside CEQA and Coastal Act suspensions that materially shorten timelines and reduce development risk.

110%
Rebuild Allowances

110% rebuild allowances with fee waivers reducing soft costs by 30–40% versus standard development — directly improving margins.

160+
Lender Relief Programs

Over 160 lenders committed to extended mortgage relief — 90+ days beyond AB 238 — easing acquisition financing conditions portfolio-wide.

30–60%
Effective Cost Offset

State programs may collectively offset 30–60% of effective rebuild costs and financing needs, supporting stronger margins subject to eligibility.

$3B+
Market Resilience

Pacific Palisades is one of California's most resilient luxury coastal markets with chronic undersupply (<1% new inventory) and sustained UHNW demand.

Gap
Construction Financing

Specialized recovery loans and proposed public-private gap financing mechanisms provide additional capital infrastructure for qualified rebuild projects.

Core Thesis
Post-event distress creates genuine entry discounts in a supply-constrained enclave. State relief accelerates recovery while preserving values — enabling the Fund to acquire at 15–30% below replacement cost while maintaining a cost-effective $550–650/sq ft development budget. All state support benefits are subject to program eligibility and continuation.
Hypothetical Projections · 5-Year Horizon · 10-Parcel Portfolio

Expected
Returns

Worst Case
12–14%
Net IRR (5–8% extended hold)
Capital Recovery
Supported by land banking
Land banking downside floor
Leasing fallback at 4.5–6% yield
±20% cost sensitivity modeled
Multiple exit paths underwritten
Base Case
~18%
Net IRR (~20% Gross)
2.1x
MOIC
$20M acquisitions · $22.5M development
$80M total exits modeled
8% appreciation on land banking
Leverage adds 2–3% IRR uplift
Best Case
~22%
Net IRR (~23% Gross)
2.5x
MOIC
Cost efficiencies fully realized
Premium UHNW exits achieved
State incentives fully leveraged
International buyer demand captured
Distribution Waterfall (American Structure)
1st — Return of Capital100% LP
2nd — Preferred Return8% p.a. to LPs (quarterly)
3rd — GP Catch-Up100% GP
4th — Profit Split80% LP / 20% GP
Fee Structure
Management Fee2.0% per annum
Fee BasisCommitted Capital
Carried Interest20%
Preferred Hurdle8% to LPs
Investment Lifecycle

How It Works

01
Acquisition

Off-market purchase of 10 premium post-fire coastal parcels at 15–30% below replacement cost. Starting with 8 parcels; rigorous parcel-level underwriting with stress-tested pro formas.

40–50% initial capital call

02
Development

7+ luxury homes built at $550–650/sq ft all-in over Years 1–3, leveraging California's 30-day expedited permitting and 110% rebuild allowances to lower costs 30–40%.

20–30% development capital call

03
Tokenization

Optional SCARCE ERC-1400 digital interest creation enabling early liquidity and fractional participation in fund tranches, subject to LP approval and regulatory compliance.

Fractionalized early-stage access

04
Realization

Phased exits to UHNW domestic and international buyers over a 24–48 month primary hold. Leasing fallback at 4.5–6% yields available for extended hold scenarios.

$80M total exits (base case)

The Palisades
Collection

Selection of the 10 core parcels currently under strategic review or acquisition.

Parcel 001
Acquisition Phase
Parcel 001: Amalfi Drive
Coastal Estate Lot$12.4M
Parcel 002
Design Review
Parcel 002: Huntington Pl
Ocean View Promontory$18.9M
Parcel 003
Tokenization Active
Parcel 003: Castellammare
Blufftop Parcel$9.2M
Legal & Capital Structure

Fund
Structure

Legal Entity
Delaware Limited Partnership
Offering Exemption
Regulation D & Section 3(c)(7)
General Partner
Aprisa LLC
Investor Qualification
Accredited Investors & Qualified Purchasers only
Minimum Commitment
$1,000,000 per LP
Capital Calls
Phased: 40–50% acquisitions · 20–30% development · remainder buffer & carry
Leverage
Up to 40% non-recourse debt at ~5% interest; integrated — no separate construction loan required
Management Fee
2.0% per annum on committed capital
Carried Interest
20% above 8% preferred return hurdle — American waterfall with GP catch-up
Preferred Return
8% p.a. to LPs; paid quarterly from available cash
Tokenization
Optional SCARCE ERC-1400 interests; subject to LP approval & regulatory compliance
Target Close
$47–53M
Committed equity range
Minimum Entry
$1M
Per LP commitment
Q2 2026 Tranche
Open
Contact IR to begin vetting
IRR Uplift from Leverage
+2–3%
Base and upside scenarios

“Palisades I LP represents the pinnacle of institutional real estate strategy. Their focus on specific coastal parcels combined with the agility of Aprisa LLC is unprecedented in the post-2025 market.”

Julian Thorne
Global Asset Management — Zurich
Join the Fund

Limited
Partnership
Entry Open

Opportunities for Limited Partnership entry are currently open for the Q2 2026 tranche. Minimum commitment of $1,000,000. Contact our investor relations team or reach David Fox, Founder & CEO, directly to begin the vetting process.

Investor Relations
ir@palisades.fund
Founder & Chief Executive Officer
David Fox
Principal Office
9701 Wilshire Blvd, Suite 1000
Beverly Hills, CA 90212
(310) 601-7100
Available exclusively to accredited investors and qualified purchasers under Regulation D / Section 3(c)(7). Minimum commitment: $1,000,000. This document is confidential and does not constitute an offer to sell or solicitation to purchase securities. Projected returns are hypothetical and not guaranteed.

All projected returns are hypothetical based on conservative modeling over a 5-year horizon ($80M exits, $20M acquisitions, $22.5M development, 8% appreciation). Past performance is not indicative of future results. Investments are illiquid and subject to risk of total loss. April 2026.